Ravindra BagaleCourses & study guides मराठी Track your progress

11. What-If Analysis

11.4 Two-variable Data Table

Two inputs at once: one along the column, one along the row; the formula sits in the top-left corner.

Steps in Excel – orders per day × AOV

  1. In H2 type =B13.
  2. Orders per day down H3:H5: 400, 500, 600. AOV across I2:K2: 300, 320, 350.
  3. Select H2:K5 › Data › Forecast › What-If Analysis › Data Table…
  4. Row input cell: B3 (AOV, because AOV values are in the row) › Column input cell: B2 (orders) › OK.
  5. Apply a red–green colour scale (Module 2.7) to see the break-even frontier.
Orders/day ↓ · AOV → ₹300 ₹320 ₹350
400 -₹1,38,000 -₹94,800 -₹30,000
500 -₹60,000 -₹6,000 ₹75,000
600 ₹18,000 ₹82,800 ₹1,80,000

About this data: Teaching sample for a fictional shop “Skyline Clinics”. Figures and names (e.g. Priya Deshmukh) are made up for this lesson on two variable data table.

Reading it: at ₹350 AOV the store is profitable from about 500 orders/day; at ₹300 it needs nearly 600.

Ravindra Bagale's Tip

In a two-variable table, keep the formula (=B13) in the corner cell and give it a custom format like "Orders ↓ AOV →" – many students leave the formula cell empty or delete it, and the table doesn't work. If you want to hide the formula, show text with a format; don't delete it.

Practice task

Build a two-variable table of Profit for gross margin % (15%, 18%, 21%) × orders per day (400, 450, 500, 550) and highlight profitable combinations.

Loading practice tasks...

  1. Months (Easy): Months for the years in B5.
  2. €200k at 6% (Easy): Monthly payment for A2 at rate B2, years B5, as a positive number rounded to 2 decimals.
  3. €300k at 8% (Easy): Payment for A4 at rate D2, rounded to 2 decimals.
  4. €250k at 7% (Medium): Payment for A3 at rate C2, rounded to 2 decimals.
  5. Row of payments (spill) (Medium): Payments for A2 at the three rates B2:D2, rounded to 2 decimals.
  6. Column of payments (spill) (Medium): Payments for A2:A4 at rate B2, rounded to 2 decimals.
  7. Whole table (spill) (Hard): Payments for loans A2:A4 (down) and rates B2:D2 (across), rounded to 2 decimals.
  8. Cost of 1% more (Hard): For A3: payment at C2 minus payment at B2, rounded to 2 decimals.
  9. Total interest €300k at 8% (Hard): Payment for A4 at D2 × months − A4, rounded to 0 decimals.
  10. Cheapest payment over €1,500? (Hard): Is the payment for A3 at B2 above 1500? (TRUE or FALSE)

Quick revision cards

Three standalone cards. Each one explains the idea with its own example. Scan the QR to open this lesson.

Revision card 1: What is Two Variable Data Table?
Card 1: What is Two Variable Data Table? · Download PNG
Revision card 2: Tiny example — Two Variable Data Table
Card 2: Tiny example — Two Variable Data Table · Download PNG
Revision card 3: Checklist — Two Variable Data Table
Card 3: Checklist — Two Variable Data Table · Download PNG